My Portfolio
Sample data · three properties · August 2026
3
Properties
$472,000
Est. portfolio value
$3,000
Monthly rent roll
$36,000
Annualized income
≈5.9%
Avg. net yield
Properties
📍 Vake 2-BedroomPurchased 2026 · $275,000 all-in
Tenant activeLease to Mar 2027
$1,800/moCollected on time
98%Occupancy, 12mo
≈5.6%Net yield
📍 Saburtalo 1-BedroomPurchased 2026 · $107,000 all-in
Tenant activeLease to Nov 2026
$700/moCollected on time
97%Occupancy, 12mo
≈6.2%Net yield
📍 Chughureti 1-BedroomPurchased 2026 · $81,000 all-in (value-add)
RenovationCompletes Sep 2026
$480–520/moTarget rent, furnished
—Lease-up Oct 2026
≈6.9% proj.Net yield target
All figures are sample data for design demonstration. Yields computed on total investment, the platform convention.
Financial Performance
August 2026 · portfolio level · sample data
$2,500
Rent received (2 tenanted)
−$434
Total expenses
$2,066
Net transferred
≈6.4%
Gross yield, trailing 12mo
This month's ledger
| Line | Amount |
|---|---|
| Rent — Vake 2BR | $1,800 |
| Rent — Saburtalo 1BR | $700 |
| Management (8%) | −$200 |
| Rental tax (5%) | −$125 |
| Repair — Vake dishwasher valve | −$75 |
| Building fees — Saburtalo | −$34 |
| Net to owner | $2,066 |
Income, last 12 months
Chughureti under renovation — enters the rent roll from October. Trailing metrics recompute automatically.
Monthly Statements
Every statement, archived with receipts · sample data
| Period | Property | Rent | Expenses | Net transfer | |
|---|---|---|---|---|---|
| Aug 2026 | Vake 2BR | $1,800 | −$269 | $1,531 | |
| Aug 2026 | Saburtalo 1BR | $700 | −$165 | $535 | |
| Jul 2026 | Vake 2BR | $1,800 | −$234 | $1,566 | |
| Jul 2026 | Saburtalo 1BR | $700 | −$96 | $604 | |
| Jun 2026 | Vake 2BR | $1,800 | −$234 | $1,566 | |
| Jun 2026 | Saburtalo 1BR | $700 | −$131 | $569 |
Annual performance reports (income, occupancy, yields, updated valuation) appear here every January.
Maintenance
Reported → assigned → fixed → documented · sample data
Water leak under kitchen sink
Vake 2BR · reported by tenant Aug 2
In progress
Plumber assignedEst. cost $120
Completion Aug 83 photos attached
Dishwasher inlet valve
Vake 2BR · reported Jul 28
Completed
$75 actualOn Aug statement
Fixed Jul 30Before/after photos
Renovation — full refresh
Chughureti 1BR · project
Week 6 of 9
$19,400 of $21,000Budget committed
Weekly photo reports12 updates posted
Tenants report to us, never to you. You see everything; you handle nothing.
Document Vault
Organized, permanent, downloadable · sample data
Property — Vake 2BR
Purchase contract (EN/KA)
Ownership certificate — NAPR extract
Floor plan
Furniture inventory
Rental
Lease agreement — current tenant
Tenant screening summary
Payment history export
Tax
Rental tax filings & confirmations, 2026
Renovation invoices — Chughureti project
Value Tracking
Estimates against district data · honestly labeled · sample data
| Property | All-in cost | Current estimate | Change |
|---|---|---|---|
| Vake 2BR | $275,000 | $289,000 | +5.1% |
| Saburtalo 1BR | $107,000 | $110,500 | +3.3% |
| Chughureti 1BR | $81,000 | $88,000 post-reno est. | +8.6% |
Estimates derive from Geostat district indices and comparable listings — they are informed estimates, not appraisals, and are marked as such in your annual report.